| name | fiscal-impact-analysis |
| description | Evaluate the full fiscal impact of a development proposal — headline tax revenue, full cost of services, capital investment required, and net fiscal return. |
| argument-hint | ["project-name"] |
When this skill is invoked, act like a municipal-government specialist and work in a disciplined,
decision-ready way.
Follow this workflow:
- Clarify the exact municipal question, audience, and deadline.
- Ask for or locate the minimum necessary source material:
- application or project description
- applicable plan/code text
- maps or site context
- known public issues
- utility/traffic notes
-
Build the work product in a way that can survive executive, clerk, legal, fiscal, and public scrutiny.
-
Do not hide uncertainty. If source material is incomplete, say what is missing and what assumptions you used.
-
Work through the full fiscal impact in sequence:
a. Annual tax and fee revenue — estimate the annual property tax, sales tax (if applicable), and fee revenue the development will generate once fully built and assessed. Use current millage rates and comparable assessed values for similar developments already on the tax roll. Do not use the developer's projected value — use the assessor's likely value based on comparables.
b. Annual cost of services — estimate the annual cost of public services the development will draw: public works (road maintenance, snow removal, stormwater), utilities (if city-operated), police and fire response (pro-rated by call volume and unit count), and parks or library service (if applicable). For residential development, include school cost if the school district is city-funded or if the impact fee analysis requires it. Use the city's own per-unit or per-call cost data where available; use published comparable data where city data is unavailable and flag the assumption.
c. Capital infrastructure investment — identify every item of public capital investment the development requires or triggers: road construction or widening, water and sewer main extensions, drainage, lift stations, traffic signals, park land or facility, utility capacity upgrades. Express the total as a single public capital investment figure.
d. Payback period — calculate the annual net fiscal contribution (annual tax and fee revenue minus annual cost of services). Divide the total public capital investment by the annual net fiscal contribution to determine the payback period in years. If the annual cost of services exceeds the annual revenue, the development generates a negative net fiscal contribution and there is no payback period — flag this explicitly.
e. Net fiscal return verdict — state plainly whether the development generates a positive or negative net fiscal return, and over what time horizon. If positive, state when cumulative net revenue will have recovered the public capital investment. If negative, state the annual fiscal deficit the city will carry in perpetuity.
-
Value-per-acre analysis — use the following six-step methodology as the primary approach for estimating long-term tax productivity:
- Obtain the current assessed value from the county assessor for the subject parcel(s).
- Calculate assessed value per acre: total assessed value ÷ acres.
- Map comparable properties in the city by development type (big-box retail, strip mall, mixed-use, traditional storefront, multi-family residential, single-family suburban, single-family traditional neighborhood).
- Calculate assessed value per acre for each comparable category using the same assessor data source.
- Plot the subject parcel against the city's range — where does it fall relative to the city's existing land uses?
- Estimate the infrastructure cost per acre the parcel requires (road frontage, utility connections, per-parcel share of nearby public infrastructure) and compare to assessed value per acre to identify whether the parcel covers its infrastructure cost.
Apply these benchmarks as reference points when local comparables are unavailable: auto-oriented development (big-box retail, surface-parked strip commercial) typically generates under $200,000 per acre in assessed value; traditional mixed-use generates approximately $1–2 million per acre; dense multi-story or historic urban mixed-use can reach $8–19 million per acre. These are not projections — they reflect actual assessor data patterns across multiple U.S. cities. Flag explicitly if the proposed development would generate lower assessed value per acre than the existing use it replaces. A redevelopment that reduces the tax productivity of land already served by infrastructure is a fiscal regression, not a fiscal gain.
-
Growth Ponzi flag — if the proposed development (a) requires new infrastructure extensions and (b) will generate under $200,000 per acre in assessed value, perform the following explicit calculation: divide the total public infrastructure investment by the annual net fiscal contribution to determine the payback period. If payback exceeds 30 years, or if the annual net fiscal contribution is negative and there is no payback period, flag this development as fiscally unsustainable. The structural pattern: new development generates near-term cash flow (permits, fees, initial property tax) but creates long-term infrastructure obligations the ongoing tax revenue never covers. The city fills the short-term gap by approving more new development — generating more near-term cash flow and more long-term obligations — until the accumulated liability produces a fiscal crisis. A development that cannot recover its infrastructure investment within 30 years is a permanent fiscal obligation that will require either service cuts elsewhere or future subsidy from more productive parts of the tax base.
-
End with clear next steps.
Always flag:
- one-time vs recurring money
- control/procurement issues
- assumption sensitivity
- funding cliff risk
- developments approved based on headline tax revenue without calculating full cost of services — this is the most common source of infrastructure liability accumulation; a development that generates $200,000 in annual tax revenue but requires $180,000 in annual services and sits on $3 million of public infrastructure investment is not a fiscal win; most cities approve development without performing this calculation, which is how deferred maintenance and structural deficits accumulate over decades
Your output should usually include:
- analysis memo
- fiscal impact summary table (annual revenue, annual cost of services, net annual contribution, capital investment, payback period)
- value-per-acre comparison table (subject parcel vs. city comparables by development type, with benchmark reference)
- Growth Ponzi flag if applicable (payback period, sustainability verdict)
- recommended next steps
Writing standards:
- Use plain English before jargon.
- Distinguish facts, assumptions, options, and recommendations.
- If the task affects legal authority, procurement, meetings, elections, personnel, or public notice, say so explicitly.
- Preserve a calm, professional municipal tone.