메뉴
Thai NPA property financial calculator. Computes acquisition costs (transfer fee, SBT, WHT, stamp duty), rental yield, price per sqm/wah/rai, and break-even timeline. Use when evaluating any property's financials.
기본적으로 소스를 먼저 확인하는 Prompt가 선택됩니다. 직접 명령으로 전환하거나 로컬 사본을 다운로드할 수도 있습니다.
설치 여부를 결정하기 전에 SKILL.md와 SkillsMP에 표시된 보조 파일을 읽어 보세요.
Codex 또는 Claude로 설치 이 Prompt를 복사해 Codex, Claude 또는 다른 어시스턴트에 붙여 넣으면 Skill 페이지를 검토하고 설치를 진행할 수 있습니다.
직접 명령은 검토 Prompt를 거치지 않습니다. 실행하기 전에 소스를 확인하세요.
npx skills add https://github.com/Arsapol/agent-npa-guy --skill property-calc명령은 한 줄로 유지됩니다. 복사하기 전에 가로로 스크롤해 전체 내용을 확인하세요.
로컬 사본을 원하시나요? SkillsMP에서 현재 제공할 수 있는 파일을 다운로드하세요.
SOC 직업 분류 기준
SKILL.md 표시 중
| name | property-calc |
| description | Thai NPA property financial calculator. Computes acquisition costs (transfer fee, SBT, WHT, stamp duty), rental yield, price per sqm/wah/rai, and break-even timeline. Use when evaluating any property's financials. |
Calculates all financial metrics for Thai NPA property evaluation. Handles Thai-specific transfer taxes, size unit conversions (rai/ngan/wah/sqm), and rental yield analysis.
# Always use LOW/MID/HIGH rent scenarios instead of single rent estimate
python scripts/calc.py --price 1800000 --appraised 2500000 --sqm 35 \
--rent-low 9000 --rent-mid 10000 --rent-high 12000 \
--market-price 62800 --renovation 100000
python scripts/calc.py --price 2500000 --appraised 3500000 --rent 15000 --sqm 35
python scripts/calc.py --price 5000000 --appraised 8000000 --rai 0 --ngan 1 --wah 50 --rent 25000 --renovation 500000
python scripts/calc.py --price 1800000 --appraised 2500000 --sqm 28 --rent 12000 --common-fee 2000
python scripts/calc.py --price 10000000 --appraised 15000000 --rai 2 --ngan 1 --wah 0
python scripts/calc.py --price 2500000 --sqm 35 --rent 15000 --json
# Show price reduction schedule for round 6
python scripts/calc.py --led-round 6 --led-appraised 2600000
# LED analysis + full financial analysis combined
python scripts/calc.py --price 1820000 --appraised 2600000 --led-round 6 --sqm 143.5 --rent 15000
# JSON output of LED analysis
python scripts/calc.py --led-round 3 --led-appraised 5000000 --json
| นัด (Round) | Starting Price | Notes |
|---|---|---|
| 1st | 100% of appraised value | Full price |
| 2nd | 90% | -10% if unsold |
| 3rd | 80% | -20% if unsold |
| 4th+ | 70% (floor) | Won't go lower |
Key points:
| Param | Description |
|---|---|
--price | Purchase/auction price in baht (required) |
--appraised | Appraised value in baht (defaults to purchase price) |
--rent | Expected monthly rent in baht |
--sqm | Size in square meters (for condos) |
--rai | Size in rai |
--ngan | Size in ngan |
--wah | Size in square wah |
--renovation | Estimated renovation cost in baht |
--vacancy | Vacancy rate (default: 0.10 = 10%) |
--common-fee | Monthly common area fee in baht |
--held-over-5y | Flag if held >5 years (0.5% stamp duty instead of 3.3% SBT) |
--led-round | LED auction round number (shows price reduction analysis) |
--led-appraised | Appraised price for LED analysis (defaults to --appraised) |
--rent-low | Low rent estimate (baht/month) — use with --rent-mid and --rent-high |
--rent-mid | Mid rent estimate (baht/month) |
--rent-high | High rent estimate (baht/month) |
--market-price | Market price per sqm or wah (for discount sanity check) |
--market-unit | Unit for --market-price: "sqm" (default) or "wah" |
| Tax | Rate | When |
|---|---|---|
| Transfer Fee | 2% | Always (on appraised value) |
| Specific Business Tax (SBT) | 3.3% | Property held < 5 years |
| Stamp Duty | 0.5% | Property held >= 5 years (replaces SBT) |
| Withholding Tax (WHT) | 1% | Always |
NPA auction note: Buyer typically pays transfer fee (2%). SBT/WHT is usually seller's responsibility but varies by auction terms.
| Unit | Square Meters |
|---|---|
| 1 rai | 1,600 sqm |
| 1 ngan | 400 sqm |
| 1 square wah | 4 sqm |