| name | payroll-planning |
| description | Plan each payroll run, work a tax-withholding checklist, and model the fully-loaded cost of headcount — so every run clears and no filing is missed. |
| version | 1.0.0 |
| category | smb-ops |
| parent | ccc-smb-ops |
| tags | ["ccc-smb-ops","payroll","headcount","withholding","planning"] |
| disable-model-invocation | true |
Payroll Planning
What This Does
Helps you plan a payroll run before you approve it: confirm the gross-to-net math is complete, walk a tax-withholding checklist so nothing gets missed, and model the fully-loaded cost of an employee (which is always more than their wage). This is planning and budgeting support — it does not file taxes, calculate exact legal withholding rates, or replace a payroll provider or accountant. Rates and rules vary by country, state, and year; always confirm the actual numbers with your payroll provider or a licensed professional.
Part A — Pre-Run Checklist (before you approve any payroll)
-
Confirm the run basics.
-
Walk gross → net for each person. The pieces, in order:
- Gross pay = base + overtime + bonus/commission + other earnings
- − Pre-tax deductions (retirement, some benefits)
- − Taxes withheld from the employee (income tax + employee payroll taxes)
- − Post-tax deductions (garnishments, some benefits)
- = Net pay (what lands in their account)
-
Add the employer's own costs. These are on top of gross pay and are easy to forget:
- Employer share of payroll taxes
- Unemployment / statutory insurance contributions
- Employer benefit contributions (health, retirement match)
- Workers' comp where applicable
-
Fund the whole thing. The cash you must have available = total net pay + all withheld taxes + all employer costs. You hold the withheld taxes in trust and remit them on the filing schedule — never spend them.
Part B — Tax-Withholding Checklist (deterministic, rates confirmed elsewhere)
Use this to make sure every category is considered and every deadline is tracked. Fill the actual rates/amounts from your provider — this skill does not invent them.
# Withholding & Remittance Checklist — pay date {YYYY-MM-DD}
Withheld from employees:
- [ ] Income tax withholding
- [ ] Employee payroll/social taxes
- [ ] Local/regional taxes (if any)
- [ ] Court-ordered garnishments
Employer-paid:
- [ ] Employer payroll/social taxes
- [ ] Unemployment / statutory insurance
- [ ] Other mandated contributions
Remittance deadlines (confirm with provider/authority):
- [ ] Tax deposit due {date} — amount {$}
- [ ] Filing/return due {date}
- [ ] Year-end employee tax forms scheduled
New-hire / change items:
- [ ] New hires have completed tax + eligibility paperwork
- [ ] Withholding-election changes applied
- [ ] Address/status changes updated
Part C — Headcount Cost Model (fully-loaded)
Before hiring, model the true cost — the "loaded" cost, not the salary:
# Loaded Cost — {Role}
Base wage / salary (annual): {$}
+ Employer payroll taxes (est. %): {$}
+ Benefits (health, retirement match): {$}
+ Insurance / workers' comp: {$}
+ Equipment / software / onboarding: {$}
+ Overhead allocation (space, admin): {$}
= Fully-loaded annual cost: {$}
÷ 12 → monthly cash impact: {$}
÷ 26 → per-pay-period impact: {$} (biweekly)
Then drop the per-period impact into cash-flow-forecast and check whether the cash trough still holds.
Output Format
Deliver one of: a pre-run summary (total net, total withheld, total employer cost, cash to fund), a completed withholding checklist with deadlines, or a loaded-cost model for a role. Always state the total cash required and the date it's needed.
Tips
- Budget the loaded cost, not the wage. Employer taxes and benefits typically add a meaningful percentage on top of gross — plan for the bigger number.
- Withheld taxes are not your money. Hold them separately in your thinking and remit on schedule; spending them is the classic small-business trap.
- Fund payroll from the
cash-flow-forecast trough, not from today's balance — confirm the run clears on its actual pay date.
- Rates, brackets, and deadlines change and differ by location. This skill structures the plan; your payroll provider or accountant supplies and files the real numbers.
- Missing a tax-remittance deadline is expensive — track deposit and filing dates as hard commitments, not reminders.
- Reconcile every run: net + withholdings + employer costs should equal the total cash that left the account. A mismatch means something was missed.
- Classify workers correctly (employee vs. contractor) with professional guidance — misclassification carries real penalties.