formulas-1-3-4

name	formulas-1-3-4
description	Evaluate Excel formulas in Python without Excel. Use when the user needs to compute spreadsheet formulas, calculate xlsx files, convert formula-based spreadsheets to calculated values, export Excel to CSV/JSON, run batch scenarios, build JSON models from workbooks, or serve spreadsheets as a Flask API. Also triggers on mentions of formulas package, openpyxl calculation, or spreadsheet automation.

formulas 1.3.4

Overview

formulas is a Python package that parses, compiles, and executes Excel formulas without requiring Excel or the COM server. It supports 645+ built-in functions (90%+ coverage of standard Excel functions across Math, Statistical, Financial, Date/Time, Engineering, Text, Logical, Lookup categories), multi-sheet workbooks with cross-sheet references, named ranges, circular reference solving, JSON model export/import, and a CLI for batch computation.

Install with pip install formulas[excel]==1.3.4 (requires openpyxl, numpy, schedula). The [excel] extra enables workbook loading via ExcelModel.

Core API

• formulas.ExcelModel() — Load, calculate, and write workbooks
• formulas.Parser() — Parse standalone formula strings into callable functions
• formulas.get_functions() — Dict of 645+ Excel function implementations; extendable with custom functions
• formulas.Ranges — Represents cell/range values as numpy-backed arrays

CLI Commands

• formulas calc — Calculate workbook(s), optionally overriding inputs and rendering outputs as JSON or Excel
• formulas build — Export a workbook to a portable JSON model (cells + formulas preserved)
• formulas test — Compare calculated results against a reference workbook
• formulas serve — Expose a workbook as a Flask HTTP API (/api/calculate, /api/model, /api/health)

Usage

Python API — Calculate a Workbook

import formulas

model = formulas.ExcelModel().loads('workbook.xlsx').finish()
solution = model.calculate()

# Read a cell value
val = solution["'[workbook.xlsx]Sheet1'!A1"].value[0, 0]

Python API — Overwrite Inputs, Compute Specific Outputs

solution = model.calculate(
    inputs={
        "'[wb.xlsx]Inputs'!B1": 200,   # Override default input
        "'[wb.xlsx]Inputs'!B3": 0.15,  # Override tax rate
    },
    outputs=["'[wb.xlsx]Calc'!B3"],     # Only compute these cells
)

Python API — Compile as Reusable Function

func = model.compile(
    inputs=["'[wb.xlsx]Inputs'!B1", "'[wb.xlsx]Inputs'!B2"],
    outputs=["'[wb.xlsx]Calc'!B3"],
)
result = func(200, 30.0)  # Returns Ranges object
value = result.value[0, 0]  # Scalar value

Python API — JSON Export/Import (Portable Model)

# Export workbook to JSON-serializable dict
model_dict = model.to_dict()
# Save to file
import json
with open('model.json', 'w') as f:
    json.dump(model_dict, f, indent=2)

# Reload from JSON and recalculate
with open('model.json') as f:
    loaded = formulas.ExcelModel().from_dict(json.load(f))
solution = loaded.calculate()

Python API — Write Calculated Workbook (Formulas Replaced with Values)

model = formulas.ExcelModel().loads('workbook.xlsx').finish()
solution = model.calculate()
books = model.write(dirpath='/output/dir')  # Saves .xlsx with computed values

The write() method creates new .xlsx files where all formula cells are replaced with their calculated values. The output filename is the uppercase workbook name (e.g., WORKBOOK.XLSX).

Python API — Extract Submodel from Output Cells

xl = formulas.ExcelModel().from_ranges(
    "'[wb.xlsx]Calc'!B3",  # Start from this output cell
)
# Automatically traces all dependencies backward
solution = xl.dsp.dispatch()

Python API — Parse Standalone Formulas

func = formulas.Parser().ast('=(1 + 1) + B3 / A2')[1].compile()
inputs = list(func.inputs)  # ['A2', 'B3']
result = func(1, 5)          # Array(7.0, dtype=object)

Python API — Add Custom Functions

FUNCTIONS = formulas.get_functions()
FUNCTIONS['MYFUNC'] = lambda x, y: x + y
func = formulas.Parser().ast('=MYFUNC(1, 2)')[1].compile()
result = func()  # 3

Python API — Circular References

# Enable circular reference solving
model = formulas.ExcelModel().loads('wb.xlsx').finish(circular=True)
solution = model.calculate()
# Circular cells resolve to 0 (or custom iteration)

CLI — Calculate with Input Override

formulas calc workbook.xlsx \
    --overwrite "'[wb.xlsx]Inputs'!B1=200" \
    --render "'[wb.xlsx]Calc'!B3=total" \
    --output-format json

CLI — Batch Execution

// batch.json
[
  {
    "name": "scenario_a",
    "overwrite": {
      "'[wb.xlsx]Inputs'!B1": 100,
      "'[wb.xlsx]Inputs'!B2": 10.0
    },
    "renders": ["'[wb.xlsx]Calc'!B3=total"]
  },
  {
    "name": "scenario_b",
    "overwrite": {
      "'[wb.xlsx]Inputs'!B1": 200,
      "'[wb.xlsx]Inputs'!B2": 5.0
    },
    "renders": ["'[wb.xlsx]Calc'!B3=total"]
  }
]

formulas calc workbook.xlsx \
    --batch batch.json \
    --output-format json \
    --output-dir ./results

CLI — Build JSON Model

formulas build workbook.xlsx --output-file model.json

CLI — List Sheet Names

formulas-1-3-4.sh sheets workbook.xlsx
# Output: ["Sheet1", "Sheet2", "Data"]

CLI — List Sheet Names

formulas-1-3-4.sh sheets workbook.xlsx
# Output: ["Sheet1", "Data", "Summary"]

CLI — Test Against Reference

formulas test workbook.xlsx --summary

Flask API Integration

from formulas.app import create_app

app = create_app(files=('workbook.xlsx',), circular=False)
# POST /api/calculate with JSON body:
# {"inputs": {"'[wb.xlsx]Sheet'!A1": 42}, "renders": ["'[wb.xlsx]Sheet'!B1=result"]}

Convert Calculated Workbook to CSV/JSON

formulas writes calculated .xlsx files via model.write(). To export as CSV or JSON, read the calculated workbook with openpyxl and transform:

from openpyxl import load_workbook
import csv, json

# After model.calculate() + model.write(dirpath='/out')
wb = load_workbook('/out/WORKBOOK.XLSX', data_only=True)
for ws in wb.worksheets:
    # CSV
    with open(f'{ws.title}.csv', 'w', newline='') as f:
        writer = csv.writer(f)
        for row in ws.iter_rows(values_only=True):
            writer.writerow(list(row))

    # JSON (first row as headers)
    rows = list(ws.iter_rows(values_only=True))
    headers = [v or f'col_{i}' for i, v in enumerate(rows[0])]
    data = [{headers[j]: row[j] for j in range(len(headers))}
            for row in rows[1:] if any(v is not None for v in row)]
    with open(f'{ws.title}.json', 'w') as f:
        json.dump(data, f, indent=2)

Gotchas

• formulas[excel] extra is required — Base pip install formulas does not include openpyxl or workbook loading. Use pip install formulas[excel]==1.3.4.
• CLI needs click-log — The CLI entry point imports click_log which is not in the base requirements. Install with pip install click-log or use pip install formulas[all].
• Cell references use full qualified names — References are '[filename.xlsx]SheetName'!A1 (uppercase sheet, single quotes around book+sheet). Use model.to_dict() keys to discover correct reference strings.
• compile() returns a DispatchPipe, not a simple function — Call it with positional args matching the inputs list order. The return is a Ranges object; access scalar via .value[0, 0].
• write() replaces formulas with values — The output workbook has no formula cells (data_type changed from 'f' to 's'). This is the intended behavior for "calculated snapshot" exports.
• Output filename is uppercase — model.write(dirpath='/out') saves as WORKBOOK.XLSX (uppercase). Read back with exact case.
• Circular references resolve to 0 — When circular=True, cells in cycles get #CIRC! which evaluates to 0. This is not iterative solving; it breaks the cycle with a sentinel value.
• Full-column ranges work but are slow — Formulas like =SUMIF(C:C, "Fruit", B:B) resolve entire columns. On large sheets this can be expensive. Prefer explicit ranges like C2:C100.
• from_ranges() traces dependencies automatically — Pass output cell(s) and the engine walks backward through the dependency graph to find all required inputs. No manual input specification needed.
• JSON model preserves formulas as strings — to_dict() exports formulas as string values (e.g., "=A1+B1"), not computed results. Reload with from_dict() and call to recompute.

References

• 01-core-api — ExcelModel lifecycle, calculate patterns, reference naming
• 02-conversion-guide — Converting formula workbooks to calculated Excel, CSV, JSON
• 03-cli-reference — CLI commands, batch execution, Flask API
• 04-function-coverage — Supported Excel functions by category, custom functions
• 05-troubleshooting — Common errors, circular references, performance tips