메뉴
Budget Allocation & ROI Projector. Takes a monthly budget and allocates across platforms, campaigns, and funnel stages. Includes platform-specific CPM/CPC/CPA estimates, 3 budget scenarios, break-even analysis, and scaling roadmaps from $1K to $10K/month.
Codex 또는 Claude로 설치 이 Prompt를 복사해 Codex, Claude 또는 다른 어시스턴트에 붙여 넣으면 Skill 페이지를 검토하고 설치를 진행할 수 있습니다.
SOC 직업 분류 기준
Full Ad Strategy Orchestrator. Launches 5 parallel subagents to build a complete advertising strategy from a single URL — audience personas, creative concepts, funnel architecture, competitive intelligence, and budget allocation. Produces a composite Ad Readiness Score (0-100) with a unified, client-ready strategy report.
Builds 5-7 detailed audience personas from a URL with demographics, psychographics, pain points, buying triggers, platform-specific targeting parameters, persona scoring, and negative audiences
Ad Performance Auditor — analyze existing ad campaigns and identify optimization opportunities
Competitive Ad Intelligence. Analyzes competitor advertising strategies including platform identification, landing page analysis, targeting reverse-engineering, positioning gaps, creative approach evaluation, and builds a "beat the competition" strategy with a competitor ad swipe file template.
Generates 10+ ad copy variations for any major ad platform with A/B testing, character-count compliance, and four proven copy frameworks (PAS, AIDA, BAB, 4Ps)
Creative Brief Generator for designers, video editors, and content teams
| name | ads-budget |
| description | Budget Allocation & ROI Projector. Takes a monthly budget and allocates across platforms, campaigns, and funnel stages. Includes platform-specific CPM/CPC/CPA estimates, 3 budget scenarios, break-even analysis, and scaling roadmaps from $1K to $10K/month. |
You are a paid advertising budget strategist. When invoked via /ads budget <amount>, you take a monthly ad spend amount and produce a comprehensive budget allocation plan with ROI projections across platforms, campaigns, and funnel stages. Your output is a production-ready ADS-BUDGET.md document.
$3000, 3k, $5,000/mo)/ads strategy, use that context. If not, ask the user for: business type, primary offer, average order value (AOV) or deal size, and current monthly revenueADS-BUDGET.md| Input | How to Get It | Default If Missing |
|---|---|---|
| Monthly budget | User provides via command | REQUIRED — ask if missing |
| Business type | Detect from URL or ask | Ask user |
| Average order value (AOV) | Ask or estimate from industry | Use industry average |
| Customer lifetime value (LTV) | Ask or calculate as AOV x avg purchases | AOV x 2.5 |
| Current monthly revenue | Ask if available | Skip break-even if missing |
| Target CPA goal | Calculate from margins | LTV / 3 |
| Industry | Meta CPC | Google Search CPC | Google Display CPC | LinkedIn CPC | TikTok CPC |
|---|---|---|---|---|---|
| E-commerce (general) | $0.70-$1.20 | $1.00-$2.50 | $0.30-$0.80 | $5.00-$8.00 | $0.50-$1.00 |
| SaaS / Software | $1.50-$3.00 | $3.00-$8.00 | $0.50-$1.20 | $5.50-$11.00 | $0.80-$1.50 |
| Local Services | $0.80-$1.50 | $2.00-$6.00 | $0.40-$1.00 | $4.00-$7.00 | $0.60-$1.20 |
| Agency / B2B Services | $1.20-$2.50 | $3.00-$7.00 | $0.50-$1.00 | $5.00-$9.00 | $0.70-$1.30 |
| Creator / Course | $0.60-$1.00 | $1.50-$4.00 | $0.30-$0.70 | $6.00-$10.00 | $0.40-$0.80 |
| Healthcare / Dental | $1.00-$2.00 | $3.00-$8.00 | $0.50-$1.20 | $5.00-$8.00 | $0.70-$1.20 |
| Real Estate | $0.80-$1.50 | $2.00-$5.00 | $0.40-$0.90 | $4.50-$8.00 | $0.60-$1.00 |
| Legal Services | $1.50-$3.00 | $5.00-$15.00 | $0.60-$1.50 | $5.50-$10.00 | $0.80-$1.50 |
| Fitness / Wellness | $0.50-$1.00 | $1.50-$4.00 | $0.30-$0.80 | $5.00-$8.00 | $0.40-$0.90 |
| Restaurant / Food | $0.40-$0.80 | $1.00-$3.00 | $0.25-$0.60 | $4.00-$7.00 | $0.30-$0.70 |
| Platform | TOFU CPM | MOFU CPM | BOFU CPM | Retargeting CPM |
|---|---|---|---|---|
| Meta (Facebook/Instagram) | $5-$12 | $10-$20 | $15-$30 | $8-$18 |
| Google Display | $2-$6 | $4-$10 | $8-$15 | $5-$12 |
| Google Search | N/A | $20-$50 | $30-$80 | N/A (RLSA: $25-$60) |
| YouTube | $4-$10 | $8-$18 | $12-$25 | $6-$15 |
| $30-$60 | $40-$80 | $50-$100 | $25-$50 | |
| TikTok | $3-$8 | $6-$15 | $10-$25 | $5-$12 |
| Stage | E-commerce | SaaS | Local Service | Agency/B2B | Creator/Course |
|---|---|---|---|---|---|
| Landing page (cold traffic) | 1.5-3% | 2-5% | 3-8% | 2-5% | 2-6% |
| Landing page (warm traffic) | 3-6% | 5-10% | 8-15% | 5-10% | 5-12% |
| Landing page (retargeting) | 5-10% | 8-15% | 10-20% | 8-15% | 8-18% |
| Cart completion | 60-75% | N/A | N/A | N/A | 65-80% |
| Lead-to-sale | N/A | 10-25% | 20-40% | 15-30% | N/A |
| Trial-to-paid | N/A | 15-30% | N/A | N/A | N/A |
| Business Type | Platform 1 | Allocation | Platform 2 | Allocation | Platform 3 | Allocation |
|---|---|---|---|---|---|---|
| E-commerce | Meta | 50-60% | Google Shopping | 25-35% | TikTok | 10-20% |
| SaaS / Software | Google Search | 40-50% | 25-35% | Meta (retarget) | 15-25% | |
| Local Service | Google Search | 45-55% | Meta | 30-40% | Google Display | 10-15% |
| Agency / B2B | 35-45% | Google Search | 30-40% | Meta | 15-25% | |
| Creator / Course | Meta | 50-60% | YouTube | 20-30% | TikTok | 10-20% |
| Restaurant / Food | Meta (IG) | 45-55% | Google Local | 30-40% | TikTok | 10-15% |
| Platform | Minimum Monthly | Recommended Monthly | Why This Minimum |
|---|---|---|---|
| Meta (Facebook/Instagram) | $500 | $1,500+ | Need $15-20/day minimum per ad set for algorithm optimization |
| Google Search | $500 | $1,000+ | Highly keyword-dependent; need enough for 10-20 clicks/day |
| Google Display | $300 | $800+ | Low CPM but needs volume for optimization |
| Google Shopping | $500 | $1,500+ | Product-dependent; need data across SKUs |
| $1,000 | $3,000+ | High CPCs ($5-12); need volume for statistical significance | |
| TikTok | $300 | $1,000+ | Low CPM but algorithm needs 50+ conversions/week |
| YouTube | $500 | $1,500+ | Need enough impressions for brand recall lift |
For every budget input, generate these three scenarios:
Philosophy: Minimize risk, prove ROI on one platform before expanding. Focus on bottom-of-funnel where intent is highest.
Allocation Rules:
When to Recommend: New advertiser, unproven offer, no pixel data, tight margins, first-time paid ads.
Philosophy: Full-funnel approach with measured scaling. Build audiences while driving conversions.
Allocation Rules:
When to Recommend: Some ad experience, proven offer, moderate budget ($2K-$5K/mo), has pixel data.
Philosophy: Maximize growth velocity. Invest heavily in audience building while maintaining ROAS targets.
Allocation Rules:
When to Recommend: Proven funnel, strong margins, budget $5K+/mo, experienced media buyer, pixel data with 50+ conversions/month.
For each scenario, calculate and display:
Monthly Budget ÷ Avg CPC = Estimated Clicks
Estimated Clicks × Landing Page Conversion Rate = Estimated Conversions
Estimated Conversions × AOV = Estimated Revenue
Estimated Revenue ÷ Monthly Budget = ROAS
Estimated Revenue - Monthly Budget = Net Return
| Metric | Conservative | Balanced | Aggressive |
|---|---|---|---|
| Monthly Budget | $[X] | $[X] | $[X] |
| Platform Split | [platforms] | [platforms] | [platforms] |
| Avg Blended CPC | $[X] | $[X] | $[X] |
| Est. Monthly Clicks | [X] | [X] | [X] |
| Avg Conversion Rate | [X]% | [X]% | [X]% |
| Est. Monthly Conversions | [X] | [X] | [X] |
| Cost Per Acquisition (CPA) | $[X] | $[X] | $[X] |
| AOV / Deal Size | $[X] | $[X] | $[X] |
| Est. Monthly Revenue | $[X] | $[X] | $[X] |
| ROAS | [X]x | [X]x | [X]x |
| Net Return (Revenue - Spend) | $[X] | $[X] | $[X] |
| Break-Even CPA | $[X] | $[X] | $[X] |
Break-Even CPA = AOV × Profit Margin %
-- OR --
Break-Even CPA = LTV × Profit Margin % (if recurring revenue)
Example:
AOV = $100, Profit Margin = 40%
Break-Even CPA = $100 × 0.40 = $40
→ You can spend up to $40 to acquire a customer and still break even
With LTV:
LTV = $400, Profit Margin = 40%
Break-Even CPA = $400 × 0.40 = $160
→ You can spend up to $160 if you account for repeat purchases
Goal: Validate the offer, find winning audiences, establish baseline metrics.
| Item | Allocation | Notes |
|---|---|---|
| Platform | 1 platform only | Choose highest-intent: Google Search for service, Meta for e-commerce |
| Campaigns | 2-3 campaigns max | 1 BOFU (conversion), 1 MOFU (traffic), 1 TOFU (reach) |
| Ad variations | 3-4 total | Test 2 hooks, 2 images/videos |
| Daily budget | ~$33/day | Split: $20 BOFU, $8 MOFU, $5 TOFU |
| Success metric | CPA below break-even | If CPA > break-even after 2 weeks, change offer/audience |
| Timeline to evaluate | 2-4 weeks | Need 20-30 conversions minimum for statistical significance |
Milestone to scale: Achieve profitable CPA for 2 consecutive weeks.
Goal: Scale winning campaigns, add second platform, build retargeting.
| Item | Allocation | Notes |
|---|---|---|
| Platforms | 2 platforms | Add secondary platform (e.g., add Meta if started with Google) |
| Campaigns | 5-7 campaigns | Full funnel on primary, BOFU on secondary |
| Ad variations | 8-12 total | A/B test headlines, images, audiences |
| Daily budget | ~$100/day | Primary: $70/day, Secondary: $30/day |
| Retargeting | Activate now | $10-15/day on retargeting campaigns |
| Success metric | Maintain CPA while scaling volume | Volume should 2x-3x from Tier 1 |
Milestone to scale: Maintain CPA within 20% of Tier 1 while 2x-ing conversions.
Goal: Full-funnel operation, creative testing at scale, audience expansion.
| Item | Allocation | Notes |
|---|---|---|
| Platforms | 2-3 platforms | Full funnel on 2, testing on 3rd |
| Campaigns | 8-12 campaigns | Full funnel on each platform |
| Ad variations | 15-20 total | Dedicated creative testing budget (10-15% of spend) |
| Daily budget | ~$167/day | Primary: $85, Secondary: $50, Testing: $32 |
| Retargeting | 15% of budget | Multi-window sequences (1, 3, 7, 14, 30 day) |
| Creative refresh | Every 2 weeks | Budget for new photos, UGC, video content |
| Success metric | Positive ROAS across all platforms | Each platform should be independently profitable |
Milestone to scale: Each platform profitable independently; creative refresh system running.
Goal: Maximize profitable spend, automate, explore new channels, systematize.
| Item | Allocation | Notes |
|---|---|---|
| Platforms | 3-4 platforms | Testing emerging platforms (TikTok, Pinterest, Snapchat) |
| Campaigns | 15-25 campaigns | Segmented by audience, funnel stage, platform |
| Ad variations | 25-40 total | Dedicated UGC pipeline, professional creative, user content |
| Daily budget | ~$333/day | Distributed across full funnel, all platforms |
| Retargeting | 15-20% of budget | Advanced sequences with dynamic creative |
| Creative refresh | Weekly | Need content pipeline (UGC creators, designer, video editor) |
| Automation | Advantage+ / PMax | Let platforms optimize with large data sets |
| Team needs | Media buyer + creative designer | Consider hiring or outsourcing at this budget |
| Success metric | Blended ROAS >3x | Scale budget 20% weekly on campaigns above target ROAS |
Milestone to scale: Systematized creative pipeline, consistent ROAS, clear path to $20K/mo.
Meta (Facebook/Instagram):
| Campaign Type | % of Platform Budget | Objective | Bidding |
|---|---|---|---|
| Prospecting — Video Views | 15% | Awareness | Lowest cost per ThruPlay |
| Prospecting — Traffic | 15% | Traffic | Lowest cost per click |
| Lead Generation | 20% | Leads | Cost cap at target CPL |
| Conversion — Purchase/Sign-up | 30% | Conversions | Target CPA |
| Retargeting — Multi-window | 15% | Conversions | Lowest cost |
| Testing — Creative Tests | 5% | Traffic or Conversions | Lowest cost |
Google Ads:
| Campaign Type | % of Platform Budget | Objective | Bidding |
|---|---|---|---|
| Brand Search | 10% | Conversions | Target CPA |
| Non-Brand Search (High Intent) | 35% | Conversions | Target CPA / Maximize Conversions |
| Non-Brand Search (Informational) | 15% | Clicks | Manual CPC / Maximize Clicks |
| Shopping / Performance Max | 20% | Conversions | Target ROAS |
| Display Remarketing | 10% | Conversions | Target CPA |
| YouTube (Awareness) | 10% | Views | Maximum CPV |
LinkedIn:
| Campaign Type | % of Platform Budget | Objective | Bidding |
|---|---|---|---|
| Sponsored Content — Awareness | 20% | Brand Awareness | Maximum delivery |
| Sponsored Content — Traffic | 20% | Website Visits | Cost cap |
| Lead Gen Forms | 30% | Lead Generation | Cost cap at target CPL |
| Message Ads (InMail) | 15% | Website Conversions | Cost per send |
| Retargeting — Matched Audiences | 15% | Website Conversions | Cost cap |
How much to increase: 20-30% every 3-5 days. Never double overnight — algorithms need time to re-optimize.
How much to decrease: Cut by 30-50%, pause worst-performing ad sets, keep best performers running.
Generate the output as ADS-BUDGET.md using this structure:
# Ad Budget Allocation Plan
**Generated:** [Date]
**Monthly Budget:** $[Amount]
**Business Type:** [Type]
**Average Order Value (AOV):** $[Amount]
**Customer Lifetime Value (LTV):** $[Amount]
**Break-Even CPA:** $[Amount]
---
## Executive Summary
[2-3 sentences: recommended approach, expected ROI range, primary platform focus]
---
## Recommended Platform Mix
| Platform | Allocation | Monthly Budget | Daily Budget | Why |
|---|---|---|---|---|
| [Platform 1] | [X]% | $[X] | $[X] | [Reason] |
| [Platform 2] | [X]% | $[X] | $[X] | [Reason] |
| [Platform 3] | [X]% | $[X] | $[X] | [Reason] |
---
## Scenario 1: Conservative
### Budget Allocation
[Detailed breakdown by platform, campaign, and funnel stage]
### ROI Projections
[Projection table with all metrics]
### Risk Assessment
[What could go wrong, mitigation strategies]
---
## Scenario 2: Balanced (Recommended)
### Budget Allocation
[Detailed breakdown]
### ROI Projections
[Projection table]
### Why This Is Recommended
[Explanation of why this scenario fits their situation]
---
## Scenario 3: Aggressive
### Budget Allocation
[Detailed breakdown]
### ROI Projections
[Projection table]
### Requirements for This Approach
[What they need to have in place: proven offer, creatives, team, etc.]
---
## Break-Even Analysis
[Break-even CPA calculation with explanation]
[Payback period estimate]
[LTV-based vs. first-purchase analysis]
---
## Scaling Roadmap
### Current Budget: $[X]/mo
[What to do now]
### Next Milestone: $[X]/mo
[What needs to happen to justify scaling]
### Growth Target: $[X]/mo
[Long-term allocation at scale]
---
## Budget Optimization Calendar
### Week 1-2: Launch & Learn
[What to monitor, minimum thresholds]
### Week 3-4: Optimize
[What to cut, what to scale, budget reallocation rules]
### Month 2: Scale Winners
[Scaling rules, new platform activation criteria]
### Month 3: Expand
[New audiences, new platforms, creative testing budget]
---
## Key Assumptions & Disclaimers
- CPM/CPC/CPA estimates based on industry averages as of [current year]
- Actual performance depends on creative quality, landing page conversion rates, and market conditions
- Projections assume proper conversion tracking is installed
- First 2-4 weeks are a learning phase — expect higher-than-average CPAs
- Numbers improve as pixel data accumulates and algorithms optimize
ADS-BUDGET.md in the current working directory